235 Riverstone Commons CirCantonGA30114
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow235 Riverstone Commons Cir, Canton, GA, 30114 in Canton earns its strong cash-flow label: 10.05% yield, $2,576/mo rent, $705/mo net income, DSCR 1.86. The $307,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $84,957 by year five. Combined with $2,832/yr in principal paydown, total projected return reaches $161,791.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.0% |
| Monthly Cash Flow | $705 | $300 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,576 |
| Total Monthly Debt Service | $1,749 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
818.93 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30114, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,247 (100%) |
| Owner Occupied HU | 17,154 (67.9%) |
| Renter Occupied HU | 6,931 (27.5%) |
| Vacant Housing Units | 1,162 ( 4.6%) |
| Median Home Value | $482,082 |
| Average Home Value | $518,011 |
Housing Distribution
Address Breakdown
Residential
23,978
Single Family
21,338
Multi-Family
2,640
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
818.93 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30114, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,247 (100%) |
| Owner Occupied HU | 17,154 (67.9%) |
| Renter Occupied HU | 6,931 (27.5%) |
| Vacant Housing Units | 1,162 ( 4.6%) |
| Median Home Value | $482,082 |
| Average Home Value | $518,011 |
Housing Distribution
Address Breakdown
Residential
23,978
Single Family
21,338
Multi-Family
2,640
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices