59 Grinding Mill LnVeronaVA24482
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 59 Grinding Mill Ln, Verona, VA, 24482 in Verona: $2,947/mo in rent, $574/mo in net income, 8.91% gross yield, 1.65 DSCR, all at $397,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $109,684 in appreciation and $3,656/yr in principal paydown projects total cumulative return of $187,100.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $574 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,947 |
| Total Monthly Debt Service | $2,215 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24482, Verona, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,449 (71.4%) |
| Renter Occupied HU | 452 (22.3%) |
| Vacant Housing Units | 129 ( 6.4%) |
| Median Home Value | $309,478 |
| Average Home Value | $338,671 |
Housing Distribution
Address Breakdown
Residential
1,764
Single Family
1,740
Multi-Family
24
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24482, Verona, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,449 (71.4%) |
| Renter Occupied HU | 452 (22.3%) |
| Vacant Housing Units | 129 ( 6.4%) |
| Median Home Value | $309,478 |
| Average Home Value | $338,671 |
Housing Distribution
Address Breakdown
Residential
1,764
Single Family
1,740
Multi-Family
24
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices