59-610 Kamehameha Hwy APT AHaleiwaHI96712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haleiwa at 59-610 Kamehameha Hwy APT A, Haleiwa, HI, 96712 earns $15,825/mo cash flow from $23,797/mo rent with a $6,852/mo payment. Total monthly income totals $23,797/mo, and annual cash flow totals $189,900/yr on $453,600 capital. ROI tracks 62.23% on current figures, and rental yield reads 20.4% at a $1,400,000 purchase. Equity gained on principal adds $9,034/yr, and 5% annual appreciation supports $386,794 over five years. Five-year ROI reaches 329.05% and total cumulative return in cash sums $1,492,555. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $23,797/mo property income instead of your personal income.
Single Family
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96712, Haleiwa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,372 (100%) |
| Owner Occupied HU | 1,515 (44.9%) |
| Renter Occupied HU | 1,279 (37.9%) |
| Vacant Housing Units | 578 (17.1%) |
| Median Home Value | $1,454,861 |
| Average Home Value | $1,516,413 |
Housing Distribution
Address Breakdown
Residential
2,416
Single Family
2,300
Multi-Family
116
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Moore • Moore Real Estate LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202513960
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-23 22:21:40 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd