589 Whitetail RunChelseaAL35043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chelsea at 589 Whitetail Run, Chelsea, AL, 35043 offers $4,224/mo rent that, after a $2,778/mo payment, leaves $1,020/mo cash flow. Total monthly income is $4,224/mo, and annual cash flow is $12,244/yr on $186,708 cash. Return on cash invested measures 26.62% in year one, and rental yield stands at 8.93% at a $567,500 entry. Equity gained on principal adds $3,662/yr while 5% annual appreciation compounds into $156,790 by year five. Five-year ROI records 138.08% and total cumulative return in cash reaches $257,804. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,224/mo property income versus a $2,778/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35043, Chelsea, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,419 (100%) |
| Owner Occupied HU | 4,842 (89.4%) |
| Renter Occupied HU | 424 ( 7.8%) |
| Vacant Housing Units | 153 ( 2.8%) |
| Median Home Value | $382,884 |
| Average Home Value | $433,704 |
Housing Distribution
Address Breakdown
Residential
5,713
Single Family
5,713
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices