5881 Bay Hill CourtFort CollinsCO80528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,645/mo, and a $2,778/mo payment. Purchase price stands at $567,500, and rental yield measures 3.48% with $1,645/mo rent. Return on cash invested shows 8.77% in year one, and 5% annual appreciation builds toward $156,790 over five years. Five-year ROI reaches 42.83% and total cumulative return in cash records $79,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,645/mo property income covering a $2,778/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,196 sqft lot
$N/A/sqft
$94 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80528, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,915 (100%) |
| Owner Occupied HU | 6,596 (66.5%) |
| Renter Occupied HU | 2,831 (28.6%) |
| Vacant Housing Units | 488 ( 4.9%) |
| Median Home Value | $708,261 |
| Average Home Value | $764,312 |
Housing Distribution
Address Breakdown
Residential
9,636
Single Family
7,802
Multi-Family
1,834
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hailey Erskine • Redfin Corporation
Mls Name: REcolorado
Mls Provider:
Mls ID: #2246359
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)