5870 Madrone DrForesthillCA95631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Foresthill at 5870 Madrone Dr, Foresthill, CA, 95631 offers a 8.97% rental yield on a $440,000 purchase with $3,289/mo rent. Total monthly income registers $3,289/mo, and a $2,154/mo payment leaves $567/mo available for distribution. Annual cash flow reaches $6,800/yr on $145,860 to close, and return on cash invested stands at 24.57% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,564 over five years. Portfolio math shows five-year ROI at 127.84% and total cumulative return in cash at $186,466. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,289/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,858 (100%) |
| Owner Occupied HU | 2,213 (77.4%) |
| Renter Occupied HU | 359 (12.6%) |
| Vacant Housing Units | 286 (10.0%) |
| Median Home Value | $763,346 |
| Average Home Value | $837,841 |
Housing Distribution
Address Breakdown
Residential
2,153
Single Family
2,119
Multi-Family
34
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Travis Keen • S & J Property Management and Real Estate, Inc.
Mls Name: MetroList Services of CA
Mls ID: #225119981