586A Plan, Star Trail 76'ProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at 586A Plan, Star Trail 76', Prosper, TX, 75078 at $1,082,900 posts ROI 21.92% with $455/mo cash flow from $8,155/mo rent. Total monthly income equals $8,155/mo, and annual cash flow records $5,455/yr on $350,860 to close. Return on cash invested measures 21.92% and rental yield reads 9.04% at the current $1,082,900. Equity gained on principal adds $6,988/yr, and 5% annual appreciation supports $299,185 by year five. Five-year ROI prints 114.79% and total cumulative return in cash totals $402,759.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,155/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
