5865 N Belmont Dr, Morgan, UT, 84050 | $620/mo Cash Flow

Off market

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
9710 sft

2 W Condie Cir, Farmington, UT, 84025

8 Bed
5 Bath
4951 sft

986 S View Crest Ln, Kaysville, UT, 84037

7 Bed
5 Bath
4514 sft

106 S 100 E, Farmington, UT, 84025

5 Bed
5 Bath
3852 sft

4591 N Abbey Way, Eden, UT, 84310

Nearby investment properties with comparable prices

5 Bed
6 Bath
6000 sft

2535 Madison Ave, Ogden, UT, 84401

4 Bed
4 Bath
3596 sft

2406 Woodland Dr, Ogden, UT, 84403

5 Bed
3 Bath
1727 sft

2430 W 3125 N, Farr West, UT, 84404

5 Bed
4 Bath
3535 sft

5731 N Brook Cir, Morgan, UT, 84050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Morgan at 5865 N Belmont Dr, Morgan, UT, 84050 earns $620/mo cash flow from $6,347/mo rent with a $4,755/mo payment. Total monthly income totals $6,347/mo, and annual cash flow totals $7,440/yr on $319,591 capital. ROI tracks 22.39% on current figures, and rental yield reads 7.84% at a $971,400 purchase. Equity gained on principal adds $6,268/yr, and 5% annual appreciation supports $268,380 over five years. Five-year ROI reaches 115.7% and total cumulative return in cash sums $369,780. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,347/mo property income instead of your personal income.

Single Family

Built in 2007

0.27 Acres lot

$N/A/sqft

$33 monthly HOA