586 Warrior Trl, Jackson, MS, 39216 | $714/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

129 Shadow Hill Dr, Madison, MS, 39110

3 Bed
2 Bath
1810 sft

210 Kitchings Dr, Clinton, MS, 39056

3 Bed
2 Bath
2068 sft

745 Woodlake Dr, Jackson, MS, 39206

4 Bed
2 Bath
1572 sft

235 Marilyn Dr, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
1570 sft

1686 Winchester St, Jackson, MS, 39211

3 Bed
2 Bath
1650 sft

410 Heritage Pl, Jackson, MS, 39212

4 Bed
2 Bath
2443 sft

820 Timberlain Dr, Jackson, MS, 39211

4 Bed
3 Bath
1857 sft

909 Brookford Ct, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jackson at 586 Warrior Trl, Jackson, MS, 39216 generates $2,233/mo in rent and, after a $1,126/mo payment, leaves $714/mo in cash flow. Total monthly income is $2,233/mo, and annual cash flow is $8,574/yr on $76,245 invested. Return on cash invested sits at 31.15% in year one, and rental yield is 11.65% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 163.71% and total cumulative return in cash sums $124,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,233/mo property income rather than buyer’s personal income.

Single Family

Built in 1939

9,583 sqft lot

$N/A/sqft

No HOA