586 Jackson DrHendersonNV89014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 586 Jackson Dr, Henderson, NV, 89014 offers $2,248/mo rent that, after a $1,668/mo payment, leaves $279/mo cash flow. Total monthly income is $2,248/mo, and annual cash flow is $3,349/yr on $112,942 cash. Return on cash invested measures 22.87% in year one, and rental yield stands at 7.92% at a $340,700 entry. Equity gained on principal adds $2,198/yr while 5% annual appreciation compounds into $94,129 by year five. Five-year ROI records 118.24% and total cumulative return in cash reaches $133,546. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,248/mo property income versus a $1,668/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89014, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,284 (100%) |
| Owner Occupied HU | 8,213 (47.5%) |
| Renter Occupied HU | 8,257 (47.8%) |
| Vacant Housing Units | 814 ( 4.7%) |
| Median Home Value | $467,938 |
| Average Home Value | $510,239 |
Housing Distribution
Address Breakdown
Residential
17,268
Single Family
10,235
Multi-Family
7,033
Businesses
1,311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices