Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 586 Abingdon Way, Davie, FL, 33325 generates $3,739/mo in rent and, after a $2,619/mo payment, leaves $188/mo in cash flow. Total monthly income is $3,739/mo, and annual cash flow is $2,259/yr on $176,015 invested. Return on cash invested sits at 21.34% in year one, and rental yield is 8.39% on a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 111.11% and total cumulative return in cash sums $195,568. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,739/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
5,129 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John-Michael Aguirre • AGUIRRE TEAM
Mls Name: BeachesMLS
Mls ID: #RX-11115828
