Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5855 Oak Hollow Ct, Fort Worth, TX, 76112 with 5% annual appreciation on a $587,500 basis while $7,114/mo rent supports operations. Total monthly income totals $7,114/mo and a $2,876/mo payment preserves $2,936/mo for cash returns. Annual cash flow comes to $35,229/yr on $193,288 deployed, and return on cash invested reaches 38.29% in year one. Equity gained on principal adds $3,791/yr, and five-year appreciation sums $162,315 alongside rental yield of 14.53%. Five-year ROI measures 202.57% and total cumulative return in cash totals $391,547.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,114/mo property income versus a $2,876/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1974
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $587,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7061.51 | -13.66% | $431,290 | 0.08% |
| 2022-08-14 | $8178.56 | 4.36% | $430,965 | 34.02% |
| 2021-08-14 | $7836.71 | -1.99% | $321,562 | 0.00% |
Listed by: Chandler Crouch • Chandler Crouch, REALTORS
Mls Name: NTREIS
Mls ID: #20651725
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
