Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5844 Fathom Dr, Fort Worth, TX, 76135 at $310,000 posts ROI 24.57% with $399/mo cash flow from $2,648/mo rent. Total monthly income equals $2,648/mo, and annual cash flow records $4,792/yr on $102,765 to close. Return on cash invested measures 24.57% and rental yield reads 10.25% at the current $310,000. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 by year five. Five-year ROI prints 129.28% and total cumulative return in cash totals $132,859.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,648/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
6,098 sqft lot
$N/A/sqft
$230 semi-annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $310,000 |
| 2022-10-14 | Sold | N/A |
| 2022-09-23 | Pending sale | $304,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5220.62 | -28.59% | $291,702 | -2.34% |
| 2023-02-13 | $7310.90 | 8.05% | $298,701 | 21.52% |
| 2022-02-13 | $6766.16 | 19.60% | $245,810 | 21.76% |
Listed by: Yessica Sanchez • Reside Real Estate LLC
Mls Name: NTREIS
Mls ID: #20760233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
