5543 Upper Denton RdWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 5543 Upper Denton Rd, Weatherford, TX, 76085 listed at $285,000 pairs $2,250/mo rent with a $1,395/mo payment to leave $223/mo cash flow. Total monthly income runs $2,250/mo, and annual cash flow reaches $2,679/yr on $94,478 cash to close. Return on cash invested measures 22.74% in year one, and rental yield registers 9.47% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 119.3% and total cumulative return in cash totals $112,710. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,250/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2010
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Kolar • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #21124066