5840 Moonstone Way #7HaymarketVA20169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haymarket at 5840 Moonstone Way #7, Haymarket, VA, 20169 uses $162,432 cash to close to unlock $6,842/yr annual cash flow and $570/mo monthly cash flow. Total monthly income runs $3,499/mo, and a $2,398/mo payment keeps the spread at $570/mo. Purchase price stands at $489,990, and rental yield measures 8.57% with $3,499/mo rent. Return on cash invested shows 24.12% in year one, and 5% annual appreciation builds toward $135,375 over five years. Five-year ROI reaches 125.16% and total cumulative return in cash records $203,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,499/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Housing Distribution
Address Breakdown
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices