1581 Woodcrest Dr, Reston, VA, 20194 | $284/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1581 Woodcrest Dr, Reston, VA, 20194 | $284/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1148 sft

3160 John Glenn St SUITE 505, Herndon, VA, 20171

2 Bed
2 Bath
1250 sft

3801 Ridge Knoll Ct APT 2A, Fairfax, VA, 22033

2 Bed
2 Bath
1255 sft

815 Branch Dr APT 305, Herndon, VA, 20170

1 Bed
1 Bath
991 sft

2031 Royal Fern Ct APT 22B, Reston, VA, 20191

Nearby investment properties with comparable prices

2 Bed
3 Bath
1518 sft

10524 Falkirk Way, Manassas, VA, 20109

2 Bed
2 Bath
1240 sft

12012 Ridge Knoll Dr APT 7, Fairfax, VA, 22033

2 Bed
2 Bath
1240 sft

12008 Ridge Knoll Dr UNIT 507A, Fairfax, VA, 22033

3 Bed
4 Bath
1957 sft

7823 Brookview Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 1581 Woodcrest Dr, Reston, VA, 20194 offers a 7.93% rental yield on a $450,000 purchase with $2,974/mo rent. Total monthly income registers $2,974/mo, and a $2,203/mo payment leaves $284/mo available for distribution. Annual cash flow reaches $3,402/yr on $149,175 to close, and return on cash invested stands at 22.19% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 114.8% and total cumulative return in cash at $171,258. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,974/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1988

1,050 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained 3-level townhome, where comfort, convenience, and classic Reston charm come together. Inside, youll find 2 spacious bedrooms and 2 baths, with carpet on the main and upper levels and easy-care tile flooring on the lower level. The thoughtful split layout is perfect for both relaxing evenings at home and entertaining guests. The walk-out basement opens to a fully fenced slate patio backing to mature treesyour own private oasis for morning coffee or summer gatherings. This home has been lovingly updated with a new roof (2024), water heater (2022), HVAC (2023), plus a newer microwave, garbage disposal, windows, and an upgraded electrical panel (2016). That means peace of mind for years to come. Parking is a breeze with your assigned space plus plenty of guest parking. The quiet, well-kept community is walkable to the pool and just a short stroll to North Point Village Center for shops, dining, and everyday conveniences. Youre also minutes from Reston Town Center, the Silver Line Metro, Dulles Toll Road, FFX County Pkwy, and Dulles International Airportmaking commuting or traveling effortless. Living in Reston means more than just a homeits about community. Enjoy year-round neighborhood events, programs, and access to Restons trails, lakes, and recreation. This is Reston living at its best: nature, neighborhood, and next-level convenienceall in one. Ready for you to move right in and start living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20194, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,894 (100%)
Owner Occupied HU	4,113 (69.8%)
Renter Occupied HU	1,545 (26.2%)
Vacant Housing Units	236 ( 4.0%)
Median Home Value	$880,380
Average Home Value	$924,169