5840 Moonstone Way #202, Haymarket, VA, 20169 | $43/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5840 Moonstone Way #202, Haymarket, VA, 20169 | $43/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2316 sft

6248 Zinnia Ln, Haymarket, VA, 20169

3 Bed
3 Bath
2392 sft

15741 Gardenia Ridge Way, Haymarket, VA, 20169

3 Bed
3 Bath
2213 sft

15850 Lavender Woods Ln, Haymarket, VA, 20169

2 Bed
2 Bath
3004 sft

6752 Azalea Garden Ln, Haymarket, VA, 20169

Nearby investment properties with comparable prices

4 Bed
3 Bath
2035 sft

Rockford Plan, Blue Ridge Overlook, Rixeyville, VA, 22737

4 Bed
3 Bath
1840 sft

Coral Plan, Foxhaven, Bealeton, VA, 22712

3 Bed
4 Bath
2592 sft

155 Royal Ct, Warrenton, VA, 20186

4 Bed
3 Bath
1720 sft

111 Moser Rd, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haymarket at 5840 Moonstone Way #202, Haymarket, VA, 20169 listed at $574,990 pairs $3,480/mo rent with a $2,814/mo payment to leave $43/mo cash flow. Total monthly income runs $3,480/mo, and annual cash flow reaches $517/yr on $189,172 cash to close. Return on cash invested measures 20.33% in year one, and rental yield registers 7.26% at a $574,990 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,859 by year five. Five-year ROI tracks 104.82% and total cumulative return in cash totals $198,296. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As the largest condo in the building, the Everett's long entryway leads into the ideal downsizer's home. Check out the pocket den.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321