5838 Copano Loop, Belton, TX, 76513 | 7.74% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5838 Copano Loop, Belton, TX, 76513 | 7.74% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1796 sft

Texas Cali Plan, Turnbo Ranch, Killeen, TX, 76542

- Bed
1 Bath
1600 sft

401 S Love Ave, Florence, TX, 76527

Fargo Plan, The Villages at Schwertner Ranch

4 Bed
2 Bath
1665 sft

Fargo Plan, The Villages at Schwertner Ranch, Jarrell, TX, 76537

4 Bed
3 Bath
2244 sft

144 Drifter Ln, Jarrell, TX, 76537

Nearby investment properties with comparable prices

4 Bed
3 Bath
2588 sft

278 Boatright Blvd, Jarrell, TX, 76537

4 Bed
3 Bath
2334 sft

737 Barbary Coast Ln, Jarrell, TX, 76537

4 Bed
2 Bath
1683 sft

507 Brewster St UNIT B, Florence, TX, 76527

3 Bed
2 Bath
1775 sft

118 Preslar Ave, Florence, TX, 76527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belton at 5838 Copano Loop, Belton, TX, 76513 priced at $360,977 pairs $2,328/mo rent with after a $1,767/mo payment. Total monthly income equals $2,328/mo. Return on cash invested is 17.51% in year one, and rental yield stands at 7.74% on a $360,977 basis. Equity gained on principal adds $2,329/yr, and 5% annual appreciation accumulates to $99,731 by year five. Five-year ROI measures 91.18% and total cumulative return in cash reaches $109,108. For financing, Ziffy Mortgage’s DSCR program evaluates $2,328/mo property income against a $1,767/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Richmond is a single-story, 1783 sq. ft., 4-bedroom, 2-bathroom floorplan, designed to provide you a comfortable place to call home. The inviting entryway opens into the spacious living area with an open concept dining area connecting to the bright and spacious kitchen. Enjoy preparing meals and spending time together gathered around the kitchen island. The Bedroom 1 suite is located off the family room and it includes a large walk-in closet and a relaxing spa-like bathroom. Other features include granite counter tops in the kitchen and stainless-steel appliances. Youll enjoy added security in your new DR Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. DR Horton also includes an Amazon Echo Dot to make voice activation a reality in your new Smart Home. Available features listed on select homes only. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait. (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275