5835 Bay Village Dr STE 205AthensAL35611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 5835 Bay Village Dr STE 205, Athens, AL, 35611 uses $42,101 cash to close to unlock $5,616/yr annual cash flow and $468/mo monthly cash flow. Total monthly income runs $1,430/mo, and a $622/mo payment keeps the spread at $468/mo. Purchase price stands at $127,000, and rental yield measures 13.51% with $1,430/mo rent. Return on cash invested shows 33.25% in year one, and 5% annual appreciation builds toward $35,088 over five years. Five-year ROI reaches 176.17% and total cumulative return in cash records $74,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,430/mo property income covering a $622/mo payment rather than investor’s personal income.
Condo
Built in N/A
1 Acres lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35611, Athens, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,458 (100%) |
| Owner Occupied HU | 7,619 (56.6%) |
| Renter Occupied HU | 4,425 (32.9%) |
| Vacant Housing Units | 1,414 (10.5%) |
| Median Home Value | $269,539 |
| Average Home Value | $297,129 |
Housing Distribution
Address Breakdown
Residential
12,482
Single Family
11,320
Multi-Family
1,162
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vance Dutton • Troy Elmore Realty & Auction
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21891310
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS