5830 Shanty Creek Rd #762BellaireMI49615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 5830 Shanty Creek Rd #762, Bellaire, MI, 49615 earns $261/mo cash flow from $2,666/mo rent with a $1,314/mo payment. Total monthly income totals $2,666/mo, and annual cash flow totals $3,132/yr on $89,008 capital. ROI tracks 23.43% on current figures, and rental yield reads 11.92% at a $268,500 purchase. Equity gained on principal adds $1,733/yr, and 5% annual appreciation supports $74,182 over five years. Five-year ROI reaches 125.33% and total cumulative return in cash sums $111,550. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,666/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$7,615 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Bicknell • Vacation Prop Network-Bellaire
Mls Name: NGLRMLS
Mls Provider:
Mls ID: #1936748
Disclaimer: The information in this listing was gathered from third-party sources including the seller. Northern Great Lakes REALTORS MLS and its subscribers disclaim any and all representations or warranties as to the accuracy of this information. Copyright 2025 Northern Great Lakes REALTORS MLS. All Rights Reserved.