583 Pinehurst StreetLyndonvilleVT05851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyndonville at 583 Pinehurst Street, Lyndonville, VT, 05851 priced at $249,900 converts $2,190/mo rent into $528/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,190/mo, and annual cash flow totals $6,331/yr on $82,842 invested. Return on cash invested prints 27.55% in year one, and rental yield reads 10.52% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 144.45% and total cumulative return in cash sums $119,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,190/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05851, Lyndonville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,864 (100%) |
| Owner Occupied HU | 1,824 (63.7%) |
| Renter Occupied HU | 700 (24.4%) |
| Vacant Housing Units | 340 (11.9%) |
| Median Home Value | $242,164 |
| Average Home Value | $282,804 |
Housing Distribution
Address Breakdown
Residential
1,804
Single Family
1,751
Multi-Family
53
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Peters • StoneCrest Properties, LLC2
Mls Name: PrimeMLS
Mls ID: #5069964