81 Assisqua AvenueSt JohnsburyVT05819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in St Johnsbury at 81 Assisqua Avenue, St Johnsbury, VT, 05819 offers $1,856/mo rent that, after a $1,052/mo payment, leaves $426/mo cash flow. Total monthly income is $1,856/mo, and annual cash flow is $5,111/yr on $71,273 cash. Return on cash invested measures 27.08% in year one, and rental yield stands at 10.36% at a $215,000 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,401 by year five. Five-year ROI records 141.9% and total cumulative return in cash reaches $101,137. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,856/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1890
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05819, Saint Johnsbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,452 (100%) |
| Owner Occupied HU | 2,561 (57.5%) |
| Renter Occupied HU | 1,373 (30.8%) |
| Vacant Housing Units | 518 (11.6%) |
| Median Home Value | $215,087 |
| Average Home Value | $252,394 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,588
Multi-Family
192
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nate Bartlett • StoneCrest Properties, LLC2
Mls Name: PrimeMLS
Mls ID: #5002808