5826 Westwater Ct, Centreville, VA, 20121 | 7.01% Rental Yield

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
941 sft

105 Crozet St, Manassas Park, VA, 20111

3 Bed
3 Bath
1760 sft

3349 Wyndale Ct, Woodbridge, VA, 22192

3 Bed
1 Bath
1336 sft

181 Cabbel Dr, Manassas Park, VA, 20111

2 Bed
2 Bath
1110 sft

1037 Gardenview Loop APT 302, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
4 Bath
1152 sft

42767 Hollingsworth Ter, Chantilly, VA, 20152

Emerald Plan, The Ellipse at Westfields Condo Flats

2 Bed
2 Bath
1156 sft

Emerald Plan, The Ellipse at Westfields Condo Flats, Chantilly, VA, 20151

3 Bed
3 Bath
1602 sft

9677 Swallowtail Ln, Manassas, VA, 20110

5 Bed
2 Bath
2146 sft

13107 Kumar Rd, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 5826 Westwater Ct, Centreville, VA, 20121 earns from $3,383/mo rent with a $2,834/mo payment. Total monthly income totals $3,383/mo. ROI tracks 19.57% on current figures, and rental yield reads 7.01% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 100.69% and total cumulative return in cash sums $191,815. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,383/mo property income instead of your personal income.

Townhouse

Built in 1986

1,500 sqft lot

$N/A/sqft

No HOA