Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Chantilly at 42767 Hollingsworth Ter, Chantilly, VA, 20152 generates $2,998/mo in rent, after a $2,409/mo payment. Total monthly income is $2,998/mo. Return on cash invested sits at 18.91% in year one, and rental yield is 7.31% on a $492,200 entry. Equity gained on principal adds $3,176/yr, while 5% annual appreciation builds toward $135,986 over five years. Five-year ROI reaches 97.74% and total cumulative return in cash sums $159,475. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,998/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$191 monthly HOA
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listing removed | $499,000 |
| 2025-07-11 | Price change | $499,000 |
| 2025-06-21 | Listed for sale | $507,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | $3892.74 | -1.28% | $483,570 | 6.08% |
| 2024-11-04 | $3943.10 | 8.56% | $455,850 | 9.82% |
| 2023-11-04 | $3632.04 | 2.81% | $415,090 | 4.57% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
