5825 Hasco RdVassarMI48768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vassar at 5825 Hasco Rd, Vassar, MI, 48768 priced at $338,550 pairs $3,184/mo rent with $951/mo cash flow after a $1,657/mo payment. Total monthly income equals $3,184/mo, and annual cash flow comes to $11,418/yr on $112,229 invested. Return on cash invested is 30.08% in year one, and rental yield stands at 11.29% on a $338,550 basis. Equity gained on principal adds $2,185/yr, and 5% annual appreciation accumulates to $93,535 by year five. Five-year ROI measures 157.94% and total cumulative return in cash reaches $177,259. For financing, Ziffy Mortgage’s DSCR program evaluates $3,184/mo property income against a $1,657/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
4.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48768, Vassar, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,109 (100%) |
| Owner Occupied HU | 3,221 (78.4%) |
| Renter Occupied HU | 623 (15.2%) |
| Vacant Housing Units | 265 ( 6.4%) |
| Median Home Value | $157,940 |
| Average Home Value | $187,573 |
Housing Distribution
Address Breakdown
Residential
4,059
Single Family
3,876
Multi-Family
183
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Bliss • RE/MAX New Image
Mls Name: MiRealSource
Mls Provider:
Mls ID: #50168378
Disclaimer: Source MLS: MiRealSource Provided through IDX via MiRealSource. Courtesy of MiRealSource Shareholder. Copyright MiRealSource. The information published and disseminated by MiRealSource is communicated verbatim, without change by MiRealSource, as filed with MiRealSource by its members. The accuracy of all information, regardless of source, is not guaranteed or warranted. All information should be independently verified. Copyright 2025 MiRealSource. All rights reserved. The information provided hereby constitutes proprietary information of MiRealSource, Inc. and its shareholders, affiliates and licensees and may not be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopy, recording, scanning or any information storage and retrieval system, without written permission from MiRealSource, Inc. [Click here for more information](/mls-disclaimers/#261)