5825 Grapevine DrColorado SpringsCO80923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colorado Springs at 5825 Grapevine Dr, Colorado Springs, CO, 80923 listed at $434,256 pairs $2,694/mo rent with a $2,125/mo payment to leave $164/mo cash flow. Total monthly income runs $2,694/mo, and annual cash flow reaches $1,964/yr on $143,956 cash to close. Return on cash invested measures 21.27% in year one, and rental yield registers 7.44% at a $434,256 basis. Equity gained on principal adds $2,802/yr, and annual property appreciation at 5% supports $119,977 by year five. Five-year ROI tracks 109.68% and total cumulative return in cash totals $157,891. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,694/mo property income relative to a $2,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
4,626 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna White • Walston Group Real Estate Inc
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #4430082
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.