5825 Cove Landing Rd APT 101, Burke, VA, 22015 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5825 Cove Landing Rd APT 101, Burke, VA, 22015 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
750 sft

9554 Cannoneer Ct APT 101, Manassas, VA, 20110

2 Bed
1 Bath
950 sft

9579 Bastable Mill Rd, Catlett, VA, 20119

1 Bed
1 Bath
750 sft

9553 Battery Heights Blvd APT 303, Manassas, VA, 20110

2 Bed
2 Bath
1047 sft

317 Moseby Ct APT B, Manassas, VA, 20111

Nearby investment properties with comparable prices

2 Bed
2 Bath
1095 sft

12326 Wadsworth Way #8, Woodbridge, VA, 22192

2 Bed
1 Bath
866 sft

7699 Callan Dr, Manassas, VA, 20109

4 Bed
3 Bath
2476 sft

13379 Marie Dr, Manassas, VA, 20112

2 Bed
1 Bath
768 sft

4216 Meyers Rd, Triangle, VA, 22172

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burke at 5825 Cove Landing Rd APT 101, Burke, VA, 22015 earns $262/mo cash flow from $2,055/mo rent with a $1,468/mo payment. Total monthly income totals $2,055/mo, and annual cash flow totals $3,144/yr on $99,450 capital. ROI tracks 23.07% on current figures, and rental yield reads 8.22% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 119.49% and total cumulative return in cash sums $118,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,055/mo property income instead of your personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Rarely available 1,226 square feet --2 bedrooms/2 baths ground level with Private, serene views!| The bones are solid. The space is generous. What it needs? A bit of imagination and elbow grease|Strictly SOLD AS IS WHERE IS|Open concept Living & Dining room| Spacious kitchen with a breakfast table space and a massive pantry| Magnificent Owner's suite with dressing area, closet and a remodeled bathroom|Large secondary bedroom with closet|Hallway bath| Updated Water Heater(date unknown)|And lets talk location. Tucked into the highly sought-after Burke Centre community, youll enjoy access to a suite of amenities: pools (membership), tennis courts, walking trails, tot lots, and moreall surrounded by mature trees and just moments from Lake Barton. And just minutes away? VRE stations, Fairfax County Parkway, I-495, Route 123, and Braddock Roadmaking this a commuters dream.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22015, Burke, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,726 (100%)
Owner Occupied HU	12,170 (82.6%)
Renter Occupied HU	2,131 (14.5%)
Vacant Housing Units	425 ( 2.9%)
Median Home Value	$725,573
Average Home Value	$752,956