5825 Brookhaven CirMartinGA30557
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow5825 Brookhaven Cir, Martin, GA, 30557 in Martin is a top-tier cash-flow asset. At $148,000 it produces $1,610/mo in rent and $710/mo in net monthly income, a 13.06% gross rental yield. The DSCR of 2.42 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,516. Five-year appreciation adds $40,890, driving a total cumulative return of $101,687.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 6.2% |
| Monthly Cash Flow | $710 | $1,200 |
City averages based on Martin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,610 |
| Total Monthly Debt Service | $842 |
| DSCR Ratio | 1.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30557, Martin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,766 (100%) |
| Owner Occupied HU | 1,757 (63.5%) |
| Renter Occupied HU | 375 (13.6%) |
| Vacant Housing Units | 634 (22.9%) |
| Median Home Value | $245,811 |
| Average Home Value | $321,369 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,516
Multi-Family
1
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30557, Martin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,766 (100%) |
| Owner Occupied HU | 1,757 (63.5%) |
| Renter Occupied HU | 375 (13.6%) |
| Vacant Housing Units | 634 (22.9%) |
| Median Home Value | $245,811 |
| Average Home Value | $321,369 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,516
Multi-Family
1
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices