5822 Starling DrBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baytown at 5822 Starling Dr, Baytown, TX, 77521 offers $2,172/mo rent that, after a $1,199/mo payment, leaves $430/mo cash flow. Total monthly income is $2,172/mo, and annual cash flow is $5,159/yr on $81,214 cash. Return on cash invested measures 26.26% in year one, and rental yield stands at 10.64% at a $244,990 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,686 by year five. Five-year ROI records 138.11% and total cumulative return in cash reaches $112,161. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,172/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
