3045 Marina Bay Dr APT 3106League CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 3045 Marina Bay Dr APT 3106, League City, TX, 77573 uses $69,118 cash to close to unlock $4,306/yr annual cash flow and $359/mo monthly cash flow. Total monthly income runs $2,041/mo, and a $1,021/mo payment keeps the spread at $359/mo. Purchase price stands at $208,500, and rental yield measures 11.75% with $2,041/mo rent. Return on cash invested shows 26.14% in year one, and 5% annual appreciation builds toward $57,605 over five years. Five-year ROI reaches 138.7% and total cumulative return in cash records $95,869. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,041/mo property income covering a $1,021/mo payment rather than investor’s personal income.
Condo
Built in 1999
1,089 sqft lot
$N/A/sqft
$199 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Powell • UTR TEXAS, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #72559842
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.