5822 4th StDanburyTX77534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danbury at 5822 4th St, Danbury, TX, 77534 earns $81/mo cash flow from $1,361/mo rent with a $881/mo payment. Total monthly income totals $1,361/mo, and annual cash flow totals $972/yr on $59,670 capital. ROI tracks 21.54% on current figures, and rental yield reads 9.07% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 112.79% and total cumulative return in cash sums $67,301. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,361/mo property income instead of your personal income.
Single Family
Built in 1973
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77534, Danbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,157 (100%) |
| Owner Occupied HU | 905 (78.2%) |
| Renter Occupied HU | 183 (15.8%) |
| Vacant Housing Units | 69 ( 6.0%) |
| Median Home Value | $362,305 |
| Average Home Value | $360,232 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
912
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices