5821 Westfield DrAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ames at 5821 Westfield Dr, Ames, IA, 50014 listed at $418,850 pairs $2,980/mo rent with a $2,050/mo payment to leave $249/mo cash flow. Total monthly income runs $2,980/mo, and annual cash flow reaches $2,983/yr on $138,849 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 8.54% at a $418,850 basis. Equity gained on principal adds $2,703/yr, and annual property appreciation at 5% supports $115,721 by year five. Five-year ROI tracks 114.8% and total cumulative return in cash totals $159,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,980/mo property income relative to a $2,050/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
9,800 sqft lot
$N/A/sqft
$135 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spiker, A.J. • Hunziker & Associates, Inc.
Mls Name: DMMLS
Mls Provider:
Mls ID: #705032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.