Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blackshear at 582 Pinehurst Dr, Blackshear, GA, 31516 priced at $239,000 converts $2,333/mo rent into $802/mo cash flow after a $1,170/mo obligation. Total monthly income equals $2,333/mo, and annual cash flow totals $9,618/yr on $79,229 invested. Return on cash invested prints 32.05% in year one, and rental yield reads 11.71% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 168.26% and total cumulative return in cash sums $133,308. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,333/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Sold | $239,000 |
| 2025-04-21 | Pending sale | $239,000 |
| 2025-04-16 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-29 | $2904.30 | 1.42% | $90,454 | 1.30% |
| 2023-09-29 | $2863.60 | 13.77% | $89,295 | 34.74% |
| 2022-09-29 | $2517.07 | -3.69% | $66,270 | 4.20% |
Listed by: Patrick Malone • Re/Max Cobblestone
Mls Name: GIAOR
Mls ID: #1653309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
