5814 Mavis LnPasadenaTX77505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pasadena at 5814 Mavis Ln, Pasadena, TX, 77505 priced at $254,990 pairs $2,341/mo rent with $524/mo cash flow after a $1,248/mo payment. Total monthly income equals $2,341/mo, and annual cash flow comes to $6,283/yr on $84,529 invested. Return on cash invested is 27.34% in year one, and rental yield stands at 11.02% on a $254,990 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,449 by year five. Five-year ROI measures 143.96% and total cumulative return in cash reaches $121,685. For financing, Ziffy Mortgage’s DSCR program evaluates $2,341/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
7,522 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77505, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,430 (100%) |
| Owner Occupied HU | 5,971 (70.8%) |
| Renter Occupied HU | 2,180 (25.9%) |
| Vacant Housing Units | 279 ( 3.3%) |
| Median Home Value | $324,233 |
| Average Home Value | $341,236 |
Housing Distribution
Address Breakdown
Residential
9,452
Single Family
6,681
Multi-Family
2,771
Businesses
940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maribel Juarez • Realty Of America, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #11034194
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.