5812 Kennedy StWataugaTX76148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watauga at 5812 Kennedy St, Watauga, TX, 76148 uses $79,527 cash to close to unlock $5,115/yr annual cash flow and $426/mo monthly cash flow. Total monthly income runs $2,132/mo, and a $1,174/mo payment keeps the spread at $426/mo. Purchase price stands at $239,900, and rental yield measures 10.66% with $2,132/mo rent. Return on cash invested shows 26.34% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 138.6% and total cumulative return in cash records $110,227. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,132/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1983
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Housing Distribution
Address Breakdown
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices