Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 910 E Mulkey St, Fort Worth, TX, 76104 offers $1,812/mo rent that, after a $1,150/mo payment, leaves $141/mo cash flow. Total monthly income is $1,812/mo, and annual cash flow is $1,693/yr on $77,903 cash. Return on cash invested measures 22.08% in year one, and rental yield stands at 9.25% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 115.75% and total cumulative return in cash reaches $90,172. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,812/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
9,517 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $235,000 |
| 2025-04-05 | Listing removed | $275,000 |
| 2025-02-10 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $538.54 | 19.00% | $28,557 | 42.79% |
| 2023-07-04 | $452.55 | 95.55% | $20,000 | 124.67% |
| 2022-07-04 | $231.42 | 1.27% | $8,902 | 4.72% |
Listed by: Natalie Winchester • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20824952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
