5811 Red Dahlia Ct #28OrlandoFL32807
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 5811 Red Dahlia Ct #28, Orlando, FL, 32807 in Orlando at $182,900 earns $2,036/mo in rent and nets $180/mo after the $822/mo payment, a 9.97% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $50,532 over five years. Ziffy Mortgage underwrites this on a 2.48 DSCR without U.S. credit history. With $1,685/yr in principal paydown, total projected return reaches $110,604.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.1% |
| Monthly Cash Flow | $180 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,036 |
| Total Monthly Debt Service | $1,342 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Apartment
Built in 1982
1,700 sqft lot
$N/A/sqft
$169 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Apartment
Built in 1982
1,700 sqft lot
$N/A/sqft
$169 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices