5810 Stubbins Avenue, Stone Lake, WI, 54876 | $1,322/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1176 sft

2728 28 1/4 Street, Birchwood, WI, 54817

4 Bed
3 Bath
2348 sft

N4499 County Hwy K, Spooner, WI, 54801

Investment Property+ 1 more

5 Bed
2 Bath
1848 sft

301 Summit Street, Spooner, WI, 54801

3 Bed
1 Bath
1884 sft

2706 28 1/8 Street, Birchwood, WI, 54817

Nearby investment properties with comparable prices

4 Bed
2 Bath
1924 sft

15688 Davis Avenue, Hayward, WI, 54843

2 Bed
1 Bath
1560 sft

15943 W 3rd St, Hayward, WI, 54843

$ 170,000

ROI

Cash Flow/m

2 Bed
1 Bath
806 sft

8506 West Highway D, Exeland, WI, 54835

2 Bed
1 Bath
784 sft

10577 10579 Sunnyside Avenue, Hayward, WI, 54843

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stone Lake at 5810 Stubbins Avenue, Stone Lake, WI, 54876 with 5% annual appreciation on a $195,000 basis while $2,630/mo rent supports operations. Total monthly income totals $2,630/mo and a $954/mo payment preserves $1,322/mo for cash returns. Annual cash flow comes to $15,861/yr on $64,643 deployed, and return on cash invested reaches 44.45% in year one. Equity gained on principal adds $1,258/yr, and five-year appreciation sums $53,875 alongside rental yield of 16.18%. Five-year ROI measures 235.11% and total cumulative return in cash totals $151,978.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,630/mo property income versus a $954/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1950

0.38 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54876, Stone Lake, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,202 (100%)
Owner Occupied HU	744 (33.8%)
Renter Occupied HU	148 ( 6.7%)
Vacant Housing Units	1,310 (59.5%)
Median Home Value	$385,714
Average Home Value	$434,204