Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 581 Bay Breeze Drive, Kyle, TX, 78640 generates $2,812/mo in rent, after a $2,202/mo payment. Total monthly income is $2,812/mo. Return on cash invested sits at 16.41% in year one, and rental yield is 7.5% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 85.41% and total cumulative return in cash sums $127,378. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,812/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,011 sqft lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Pending sale | $424,900 |
| 2024-12-03 | Price change | $424,900 |
| 2024-11-22 | Price change | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $70,620 | N/A |
| 2023-12-28 | $1854.35 | N/A | $70,620 | N/A |
What's Special
Pull Down Storage
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1789661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
