Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 581 Alexander Rd, Stephenville, TX, 76401 priced at $290,000 pairs $2,182/mo rent with $120/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,182/mo, and annual cash flow comes to $1,442/yr on $96,135 invested. Return on cash invested is 21.41% in year one, and rental yield stands at 9.03% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 112.12% and total cumulative return in cash reaches $107,788. For financing, Ziffy Mortgage’s DSCR program evaluates $2,182/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $290,000 |
| 2022-06-16 | Sold | N/A |
| 2022-05-22 | Contingent | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $203,490 | 7.90% |
| 2023-02-13 | $3341.93 | 17.24% | $188,590 | 29.83% |
| 2022-02-13 | $2850.57 | 26.43% | $145,260 | 33.89% |
Listed by: Mark Degano • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20823961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
