Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Scott Thomison • Linnemann Realty
Mls Name: Central Texas MLS
Mls ID: #566923
Investment property for sale in Killeen at 5806 Hamza Cir, Killeen, TX, 76542 uses $49,725 cash to close to unlock $1,494/yr annual cash flow and $125/mo monthly cash flow. Total monthly income runs $1,191/mo, and a $734/mo payment keeps the spread at $125/mo. Purchase price stands at $150,000, and rental yield measures 9.53% with $1,191/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 120.22% and total cumulative return in cash records $59,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,191/mo property income covering a $734/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
5,837 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| No price history data available | ||
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
