5804 N Regal StSpokaneWA99208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spokane at 5804 N Regal St, Spokane, WA, 99208 priced at $235,000 converts $1,788/mo rent into $376/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,788/mo, and annual cash flow totals $4,507/yr on $77,903 invested. Return on cash invested prints 25.69% in year one, and rental yield reads 9.13% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 133.65% and total cumulative return in cash sums $104,116. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,788/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 1933
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99208, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,730 (100%) |
| Owner Occupied HU | 16,287 (65.9%) |
| Renter Occupied HU | 7,535 (30.5%) |
| Vacant Housing Units | 908 ( 3.7%) |
| Median Home Value | $496,695 |
| Average Home Value | $537,982 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
18,840
Multi-Family
5,292
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bernadette Pillar • Bernadette Pillar Real Estate
Mls Name: SMLS
Mls Provider:
Mls ID: #202516069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.