Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 5800 SW 127th Ave APT 2418, Miami, FL, 33183 listed at $370,000 pairs $3,641/mo rent with a $1,811/mo payment to leave $473/mo cash flow. Total monthly income runs $3,641/mo, and annual cash flow reaches $5,671/yr on $122,655 cash to close. Return on cash invested measures 24.53% in year one, and rental yield registers 11.81% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 130.75% and total cumulative return in cash totals $160,373. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,641/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
N/A lot
$N/A/sqft
$713 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $370,000 |
| 2019-08-19 | Listing removed | $259,000 |
| 2018-12-05 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $1347.65 | 4.88% | $119,202 | 3.00% |
| 2022-12-26 | $1284.98 | 0.93% | $115,731 | 3.00% |
| 2021-12-26 | $1273.14 | 1.69% | $112,361 | 1.40% |
Listed by: Marlen Caudron • Ocean Club Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
