Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 15241 SW 80th St APT 307, Miami, FL, 33193 generates $3,360/mo in rent and, after a $1,811/mo payment, leaves $422/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $5,067/yr on $122,655 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 10.9% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 127.32% and total cumulative return in cash sums $156,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
$482 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listing removed | $3,000 |
| 2024-11-20 | Listed for rent | $3,000 |
| 2024-09-12 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3296.53 | 21.26% | $192,192 | 22.18% |
| 2022-02-13 | $2718.63 | 7.18% | $157,300 | 10.00% |
| 2021-02-13 | $2536.47 | -0.29% | $143,000 | N/A |
Listed by: Fernando Perez • C AND S PREMIER REALTY, INC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11658216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
