








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,700/mo, and a $1,811/mo payment. Purchase price stands at $370,000, and rental yield measures 8.76% with $2,700/mo rent. Return on cash invested shows 18.82% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 98.86% and total cumulative return in cash records $121,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
$356 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $370,000 |
| 2023-07-25 | Listing removed | N/A |
| 2023-07-24 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $1376.16 | 4.79% | $119,632 | 3.00% |
| 2022-09-05 | $1313.27 | 0.91% | $116,148 | 3.00% |
| 2021-09-05 | $1301.42 | 1.66% | $112,766 | 1.40% |



Listed by: Maria Salinas • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11627677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.