14293 SW 94th Circle Ln APT 103-27MiamiFL33186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 14293 SW 94th Circle Ln APT 103-27, Miami, FL, 33186 earns $735/mo cash flow from $3,642/mo rent with a $1,941/mo payment. Total monthly income totals $3,642/mo, and annual cash flow totals $8,825/yr on $131,440 capital. ROI tracks 26.62% on current figures, and rental yield reads 11.02% at a $396,500 purchase. Equity gained on principal adds $2,559/yr, and 5% annual appreciation supports $109,546 over five years. Five-year ROI reaches 140.35% and total cumulative return in cash sums $184,473. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,642/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Housing Distribution
Address Breakdown
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices