Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5800 Ridgerock Ct, Fort Worth, TX, 76132 generates $2,861/mo in rent, after a $1,944/mo payment. Total monthly income is $2,861/mo. Return on cash invested sits at 19.24% in year one, and rental yield is 8.64% on a $397,250 entry. Equity gained on principal adds $2,563/yr, while 5% annual appreciation builds toward $109,753 over five years. Five-year ROI reaches 100.83% and total cumulative return in cash sums $132,784. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,861/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
5,575 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $397,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3817.68 | -1.79% | $350,595 | 18.91% |
| 2022-10-23 | $3887.21 | 1.62% | $294,835 | 8.71% |
| 2021-10-23 | $3825.29 | 1.60% | $271,219 | 14.08% |
Listed by: Renee Eiband • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20739919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
