Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haymarket at 5800 Moonstone Way #2, Haymarket, VA, 20169 uses $149,172 cash to close to unlock $9,486/yr annual cash flow and $791/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $2,202/mo payment keeps the spread at $791/mo. Purchase price stands at $449,990, and rental yield measures 9.28% with $3,480/mo rent. Return on cash invested shows 26.27% in year one, and 5% annual appreciation builds toward $124,324 over five years. Five-year ROI reaches 136.67% and total cumulative return in cash records $203,871. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shawn Evans • Monument Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VAPW2107880
