580 E Holley StAlbaTX75410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alba at 580 E Holley St, Alba, TX, 75410 listed at $199,900 pairs $2,507/mo rent with a $978/mo payment to leave $1,086/mo cash flow. Total monthly income runs $2,507/mo, and annual cash flow reaches $13,031/yr on $66,267 cash to close. Return on cash invested measures 39.57% in year one, and rental yield registers 15.05% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 209.52% and total cumulative return in cash totals $138,841. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,507/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75410, Alba, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,739 (100%) |
| Owner Occupied HU | 1,979 (72.3%) |
| Renter Occupied HU | 360 (13.1%) |
| Vacant Housing Units | 400 (14.6%) |
| Median Home Value | $248,732 |
| Average Home Value | $280,776 |
Housing Distribution
Address Breakdown
Residential
2,230
Single Family
2,230
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaylee Sage • Agape Realty & Management Group, LLC
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24011347
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.