58 Silent Circle DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 58 Silent Circle Dr, Sugar Land, TX, 77498 offers $4,337/mo rent that, after a $3,900/mo payment. Total monthly income is $4,337/mo. Return on cash invested measures 13.66% in year one, and rental yield stands at 6.53% at a $796,800 entry. Equity gained on principal adds $5,142/yr while 5% annual appreciation compounds into $220,141 by year five. Five-year ROI records 70.61% and total cumulative return in cash reaches $185,099. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,337/mo property income versus a $3,900/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
8,311 sqft lot
$N/A/sqft
$70 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A